План финансово-хозяйственной деятельности на 2023г. и плановый период 2024 и 2025 г. с изм.2 от 26.05.23г.

npoCMOTp neYaTHOiil cpopMbl

26.05.2023 , 12:18

fI JiaH qmttaH COB O- X0351HCTBeHHOii ,ll.eR.TeJihHOCTH Ha 2023 r.
H TIJTaH OBbl H rrepno,ll. 2024 H 2025 rO,ll.OB
1!13MeHeH111e

NQ2

or

26 .05.2023 roAa
23 12 2022

Aarn
OT):.\En 05PA30BAHV1R A,[\MV1HV1CTPAL\V1V1
OpraH. ocyUNCTBflHIOll.l'1H
MYHV1l.\V1nAllbHOIO 05PA30BAHV1R OTPAUHEHCKV11i:
cpyHKLUKETHOE
05Ll.1E05PA30BATEllbHOE YYPE>KUEHVlE CPE):lHRR
05UjE05PA30BATEllbHAR WKOllA N211
py6 .

no CBOAHOMY peecTpy

033'12001

rnasa no 6K

925

n o CBOAHOMY peecTpy
111HH
Knn
no OKEi.1

03308424
2345008290
234501001
383

Pa3A0fl 1. noCTynneHlKera e,!lepanbHoro oHga
o6RJaTel1 bHOro MeA•1U"1HCKoro CTpaxoaaH11~
AOXO,llbl OT unpaoB, neHei1 . VIHblX cyMM np11Hy.Ql1T8l1bHDro "'3bSlrn~ .
acero

121 0 130

0,00

0,00

0,00

0,00

1220 130

0,00

0 00

0.00

CJ 00

1300 140

0.00

0 00

0 00

0 ,00

B TOM 1..11-1cne:

6e3B03M€3.QHb1e ,qeHe>+K€Hl1~
npoY11e aoxo,Ubl , acero
8 TOM 411Cl1e :
P,OXOL\bl OT onepau11~ c a•rnsaM11. scero
noCTy n11eH'1~ .

0.00

0 00

0,00

0 00

0.00
0,00

0 00
0 00

0,00
0,00

0,00
0 00

1500 180

0,00

0 00

0 00

0 .00

1900

0,00

0 00

0,00

0 00

0.00

0.00

0,00

0.00

0 00

0 00

0 00

x

·-

8 TOM Yll!Cne :

npo411e

1400 150
1410 150
1420 150

scero

1980

Y13 HVIX.

yse11114e H11e ocrarnoa .QeHe>l< HblX cpeacrs aa CK6 HHOCH1 npownblX neT

PacW,llbl , scero
8 TOM 4V1Cfl8:

Ha Bb1nnarb1nepcoHany, acero
B TOM 4Vlcne.

x

1981 510
2000

x

11 924 773,67

3165478.00

3 165 478 .00

0,00

2100

x

0 00

0 00

0 00

0 00
0,00

0.00
0 00

0,00
0 00

0,00

0 00

0 00

x
x
x
x

2140 119

0 00

0 00

0,00

x

2141 11 9
2142 11 9

0 00
0 00

0 00
0 00

0,00
0,00

2150 131

0 00

0 00

0,00

x
x
x

2160 133

0 .00

0 00

0,00

x

2 170 134

0 00

0 00

0,00

x

2180 139

0 00

0,00

0.00

0.00

2181 139
2182 139

0,00
0.00

0,00
0 00

0.00
0,00

0.00
0,00

2200 300

0.00

0 .00

0,00

x

2210 320

0,00

0.00

0,00

x

2211 321

0,00

0,00

0.00

x

onnara rovga
2110 111
npoY11e Bblnnarbl nepcoHany. a TOM Y'1Cne KOMneHcau110HHoro xapaKTepa 2120 112
"1Hb1e Bb1nnarb1, 3a 1-1cKrno\...leHV1eM ¢oHAa onnarb1 rpy,aa yYpem,qeH~1R A.flH
2130 113

f-~binOnHeHVIR OTpenbHblX nonHOMQt1VIV1

BJHOCbl no o6~38TeflbHOMY cou11al1bHOMy crpaxoBaH"'IO Ha Bblnl1aTbl no
on11aTe Tpy,!la pa6oTHl1KOB 11 "'Hble Bb1nnaTbl pa6oTH'1KaM yYp e)l{,OeH11 i1 ,
scero
B TOM YVICne :

Ha Bb1nnaTb1 no on11aTe Tpvaa
Ha VIHble Bblnfl3Tbl pa60THVIKaM

.QeHe>KHoe AOBonbCTs11e aoeHHocny>11KHOfO .QOBOflbCTB•rn
L'1Hbte Bb1nnarb1 soeHHoc.ny>Kaw,1.1M

~1

I

corpyAH111KaM , Y1Met0w,1.1M

cne t..,HanbHbte 3BaHvt>l
B TOM YY1Cne :

c·rpaxOBble B3HOCbl Ha o6S13aTenbHoe cou11anbHOe cTpaxosaH11e s Yacrn
BblnnaT nepcoHan v. noane>11+KHOe cogep>K3H118)
cou.1-1anbHb1e Lt1 1i1Hble BbmnaTbl Hace.neHvno . scero
B TOM '-lV'ICJle:

cou,1.1anbHbl e 8b1n.narb1 rpa>K,AaHaM. KpOMe ny6n11YHblX HDpMarnBHblX

cou11 anbHb1x BbirmaT
1113

H~X.

noco6.,~. KOMneHC8l111'1 "' 11Hb1e cou11a11bHble Bb1nnaTb1
KPOMe ny6nil1YHblX HOpM3H1BHblX o6H3are.nbCTB

rpa)t(iJaHaM .

https ://gisgmu .cert. roskazna .ru/private/print-form/show.html?pfid=4957 1958

113

npoCMOTp neYaTHOCi cpopMbl

26.05.2023 , 12:18

CyMMa

Ha111MeH00aHV1e noKa3arenH

rDA

5

6

7

8

2220 34 0

0 .00

0 00

0 ,00

x

2230 350

0 .00

0 00

0 .00

x

2240 360

0 .00

0 .00

0 .00

x

2300 850

0.00

0 00

0 .00

2310 851

0 00

0 00

0 .00

x
x

2320 852

0 00

0 .00

0 .00

x

2330 853

0 00

0 00

0,00

x

0 ,00

0 00

0 00

.x

2410 61 3
2420 623

0 ,00
0 ,00

0 00
0 ,00

0 .00
0.00

2430 624

0 .00

0 .00

0 ,00

x
x
x

2440 810
24 50 862

0 00
0 00

0 00
0 00

0 ,00
0 ,00

0.00
0 ,00

2460 863

0 00

0 00

0,00

0 ,00

0 00

0 00

0 ,00

x

0 00

0 00

0,00

x

11 924 773.67

31 65478 ,00

3 16 5 478 ,00

0.00

0 ,00

0 ,00

0 .00

0.00

0 ,00

0 ,00

2

1
Bbllll18Ta CT"1neHA"1~ . OCyll.leCTB11eH"1e "1HblX paCXO,QOB Ha C0[.1"1811bHYIO
no,QAep)l(KY o6y4810 lil"1XCS1 3a ccieT cpeACTB crnneHA>'allbHOro KK"1 npoeKTOB s 0611acrn HayKVI , KYl1bTYPbl "'

Ha 2023

AHamnveAepatH<"1 a ra K)l(e rocy,QapcrseHHa>1 no wrn•H a
y n11ara wrpacj)oa (a TOM 4"1Cl1e 8AM"1H"1CTparnBHb1X). neHe'1 . "1HblX

nnare>KeH
6e3B0 3M83AHble nepecmc11eH"1>1 opraH"13al.l"1 S1 M "' cjl"13..,YeC K"1M n"11.l3M,
ace ro

2400

x

V13 HHX:

rpaHTbi, npe.aocrasnReMb1e 610g)l(eTHblM yYpell<,lleH"1ilM
rpaH Tbl. npegocras11sieMb1e asroHOMHblM yYpe)l(JleH•rnM
rpa HTbl. npeAOCT8BnRe Mble "1Hb!M H€KOMM8P4€CK'1M opraHH3aqHRM (3a
'1CKll lOYe H"1€M 610A)l(€THblX "'aBTOHOMHblX yype)l(JleHVI~ )
rp aHTbl npeAocrasnsieMbte APYrHM opraHV13al.l"1'1 M "' cjlH 3"14eCKHM nHqaM
B3HOCbl 8 M€)1(.QYH8POAHb1€ opraH"13aU"1H
n11are)l(V1 a uen Rx o6ecneYeHHR peanV13al.(V!VI cornaweH'1~ c
npa B"1renbCTBaM<1 VIHOCTpaHHblX roCyAaPCTB " Me)l(.QyHapOAHblMVI
opraH"13aU"1RMH

x

np OYHe BbinnaTbl (KPOMe Bbin11ar Ha Ja Kyn Ky roaapoa. p a6o r . ycnyr)

2500

>1 cno11HeH"1€ cyAe6Hb1x a KTos PocCH"1CKO.. eAepau"'"' "' MHPOBblX
cornaweHH .. no B03MelileH;110 ape,Qa , npH4HHeHHOro s pe3ynbrare
AeRrenbHOCT"1 vYpell<,ll eHHR

2520 83 1

pacXO/:lbl Ha 3aKynKy rnsapoa. pa6oT. y c11yr. scero

2600

B TOM YVlCne :

x

3aKynKy HayYHO- VICCne,QosaTenbCK'1X, 0 '1bl THO -KOHCTpyKTopcl{V!X "
T€ XH0110f>14€CK"1X pa6or

2610 241

JaKyn Ky rosapos , pa6or, ycnyr B uenRx Kan..,ra11bHoro peMoHra
fOCVAapcTBe HHOfO (MYH'1[1"1nal1bHOfO) '1MVlil€CTBa

2630 24 3

nPOY VIO 3a•vn rn . pa 3BHH1R.
3Kcnn yarau•1'1 "' Bb/BOAa "13 3Kcn11 y arau"'"' rocyAapcrneHHblX
"1HcjlOpMa l.(H0 HHblX C"1CTeM

11 924 773.6 7 3 165 4 78,00

0 .00

0 .00

3 165 478 ,00

0 .00

2650 246

0 ,00

0 00

0 00

0 00

8 TO M 411!C.ne ·

2660 247

0 ,00

0. 00

0 00

0 .00

Kan"1T81lbHble 6110)1(€H"1R B 06b€KTbl rocyAaP CTB€HH Oi;\ (MYHH..l"' nan bHO .. )
co6CTB€HH OCT'1 , scero

2700 400

0,00

0 .00

0 00

0 00

np '1 o6pereH "1 e o6beKTOB HeABH)l(HMOro >1Myll.lecrsa rocy.Qapcrse HH blMH
(MYH '1[1"11lanbHblM"1) yYpe)l(Jl€H"1RM"'

2710 406

0 ,00

0 .00

0 00

0.00

crpoHren bCTBO (peKOHCTPYKL1>1>< ) o6be KTOB HeABH IKHMOro HM Ylilecrna
rocyA apc raeHHb/MH (MYHH[.IHnanbHblMH ) yype)l(A€H'1RM"'

2720 407

0 ,00

0 00

0,00

0.00

J a KynKY 3HeprenNecK"1X pecypcoa

cneu111a11bHb1e pacxo,ab1
8b1nn aTbl, yMeHbWalOll.lVle AOXOA acero
B TO M -rncne ·
Hanor tta np1-16b1nb
1

Ha11or Ha A06aeneHHYIO CT0"1MOCTb
np04;ie Hal10f"1. YM€HbWa!Oll.l"e AOXOA
n poY He BblllllaTbl, BCefO

2800 880

0.00

0 .00

0 .00

d 00

3000 100

0 ,00

0. 00

0 00

30 10
3020
3030

0,00
0 ,00
0.00

0 .00
0 00
0 00

0 .00
0 00
0 .00

x
x
x

0 00

0 DO

0 .00

0.00

0 00

0.00

4000

V13 HV1 X

-

803 epar B 6i0£1)1(eT cpeACTB cy6C'1,[\'1"1

x

40 10 610

--

x

I
I

x
x

Pa3,11en 2. CseAeH1orn no BbinnaraM Ha 3aKynK"1 TOBapos. pa6oT, ycnyr

I

Ng
n/n

1
1

Ha ~MeHoBaHV!e

noKa3arenfl

2
8b1nn arb1 Ha 3a KynKy roaapoa . pa6or ycnyr, scero
8 TOM 4'1Cne:

CVMMa
Koa no
610A)l(8TH O~
loa
Ha 2023
Ha 2024
Ha 2025
3a
KoA
Y H>1Ka11bH b1'1
HaYan a KllaCC"1qJH Ka[1"1'1
nepab1'1 rog aropo'1 rog npenen a M"
TeKYlil"'1
CTpOKH
KOA
cj}"1H8HC06bl ,1 nna Hosoro
nnaHosoro nnaHOBOfO
3a KY nKv POCCVl .. CK0'1
nepHoga
nep"1o,Qa
nep '1DAa
fOA
enePal1""

4 1

42

3

4

26000

x

x

x

x

5

6

7

4 779 920,09 3 165 4 78,00 3 165 4 78 ,00

8
0.00

no KOHTpaKTaM (AoroeopaM ), 38 KJ1IO'-teHHblM A O H3 4 8na

11 .

reKy lilero ¢v.HaHcoaoro roAa 6e3 np'1MeHeH"R HOPM
eAepanbHoro 3aKOHa OT 5 anpenR 201 3 r. Ng 44-<1>3 «0
KOHTpa KTHa.1 C'1CTeM€ 8 c ¢epe 3a Kyn oK TOBapoe . pa60 T.
ycnyr nnR o6ecne4€HHR roc ygapcTBe HHb1 x "
MYH"'ll"'nanbHbl X HY!KA» (Co6paH'1e 3aKOHOAaTenbCTBa
Pocc1-1~cK0'1 egepaljv.'1 , 2013 , Ng 14, CT. 1652: 2018 , N!.
26 100
32 . CT. 5104) (ganee - eAepanbHb1i;\ 3aKoH Ng 44-<1>3)
"'eAepa11 0H oro 3aKoHa OT 18 "1!011~ 2011 r. N2 223-<1>3
•· O 3a KynKax Toeapos, pa6or. yc n y r OTJ:\BllbHbl MH
01-1naM"1 IDP'1A'1YecK'1X n"Ll" (Co6paH'1e
33KOHO,Qare11bcrea Pocc"1'1CKO" e,Qepal.('1"1, 20 11 . N2
30. er. 4571 ; 2018 , N2 32 , er. 5135 ) (Aa11eeegePanbHbl .. 3aKOH N2 223-<1>3)

https://gisgmu .cert. roskazna. ru/private/print-form/show. html ?pfid=49571958

0 00

0 .00

0.00

0 .00

213

npocMoTp ne1.1arnoi:i cpopMbl

26.05.2023, 12:18

N2
n/n
1

HaY1MeH0BaHY1e

noKa3aren~

2
no KOHrpaKTaM (norosopaM ), n11aHY1pyeMblM K

CvMMa
Kog no
• 33
Ha 2024
Ha 2025
fog
Ha 2023
6!0AJKeTHO ~
Kog
Y H111KanbHb1Vl
nep sb1~ rag
Ha1.1ana KnaCCY1cp'1K3ljYIYI
TeKYUjYI~
BTOPO~ fOA npegenaMYI
CT pOK YI
KOA
nnaHosoro nnaHOBOfO
cpY1HaHCOBb l~ nnaHosoro
38KYflKV POCCYl~CKO~
nep'1oga
nepYIOAa
nep1-10Aa
enepal.(""
ron
4 .1
4.2
7
5
6
4
8
3

3 aKJ1!-04eHllHO B COOTBeTCTBY!OLlle M ¢ 1t1 HBHCOBO M ro.o, y

x

x

0 00

0.00

0,00

0,00

x

x

1 047 699,94

0,00

0 00

0.00

x
x

x
x

0.00

0.00

0,00

0.00

2h.i~U

0.00

0.00

0,00

0.00

26400

x

x

3 732 220,1 5 3165478.00 3 165 478,00

0.00

26410

x

x

3 732 220,1 5 3 165 478,00 3 165 478 ,00

0.00

1.4. 1.1 . B coornercTBY11>1 c cPe1Jepa11bHblM 38KOHOM No 44-<1>3
264 11
141 .2. B COOTBeTCTB'1'1 c 3
26412
3a C'l8T cy6rngl'I~. npegoCT3Bl1R8MblX B COOTB8TCTB'1'1 c
afoaµeM BTOpbiM nyHKTa 1 CT3Tb'1 78 1 5!0g>K8TH0f0
1.4 .2.
26420
KogeKca Pocc11.:ic K o ~ egepa µ""

x
x

x
x

3 732 220,15 3 165 478,00 3165478,00
0,00
0,00
0 00

0,00
0.00

x

x

0 00

0.00

0.00

0,00

x
x

x
x

0 00

0,00

0 ,00

0.00

213422

0 00

0.00

0 00

0.00

26430

x

x

0.00

0.00

0 00

0.00

26440

x

x

0,00

0,00

0.00

0 .00

26441
26442

x

0,00
0,00

0,00
0,00

0,00
0,00

0.00
0.00

26450

x

x
x
x

0 .00

0,00

0.00

0.00

26451

x

x

0 00

0,00

0.00

0.00

1 4.5 2. s coornercrs1o11o1 c egepanbHbl M 3aKOHOM N2 223-it>3
26452
Vlroro no KOHTpaKTaM . nnaH1t1py eMblM K 3aKJ1IOY8Hl1fO B
COOTB8TCTBYIOUje M cp'1H3HCOBOM roi:iy B COOTB8TCTB'1'1 c
2
ct>egepa11bHb1M 3aKOHOM No 44-ct>3. no
26500
COOTB6TCTBY!Otlj8MY ro1w 3aKynK'1
s TOM o...i1.1cne no ro{J,y HaYana 3aKynKL-1
Vlroro no KOHTpaKT8M. nnaH'1pyeM bl M K 38Kl1IOYeH'1!0 B
COOTBeTCTBY!OUjeM tj:>'1H8HCOBOM rogy B COOTB8TCTB'1"1 c
2.1 .
26510
ct>e1Jepal1bHbl M 3aKOHOM N2 44-ct>3, no
COOTBeTCTBV!OUj8MV fOAV 3a KVnK'1
~hero no KOHTpaKTaM, nnaHVIPYSMblM I( 33KJ1K)Y8Hlt11() 8

x

x

0 .00

0,00

0.00

0.00

x

x

26200
6e3 npY1MeHeH Y1~ HOpM egepanbHoro 3a KoHa N2 44-3
" ct>egepanbHOro 38KOHa No 223-ct>3
no KOHTpalCTaM (AorosopaM ). 38Kn!OYeHHblM AO HaYana
re Ky tljero tj:MHaHcosoro roaa c y1.1eroM rpe6osaHYI~
1.3.
26300
<1>e1Jepa11bHoro 3aKoHa N2 44-egepanbHOro
3aKoHa NQ 223-<1>3
B TOM YYICl18 .
B COOTBeTCTBYIYI c egepanbHblM 38KOHOM NQ 44-S
26310
1.3.1 .
1.2.

Vi3 HYIX

1.3.2

14
~--

B coornercTBYIYI c <1>e1Jepa11bHbl M 38KOHOM No 22 3-4>3
no KOHTpaKTaM (gorosopaM), nnaHYlpyeMblM K
38K11!0YeHYl!O B COOTBeTCTBY!OUjeM cpY1HaHCOBOM rony c
y1.1eTOM rpe6osaHYI~ egepanbHOro 38KOHa No 44-<1>3 "
egepanbHoro 3aKoHa No 223-3
1'13 HlrtX :

• .4 2.2. B COOTB8TCT8"1"1 c egepanbHblM 3aKOHOM No 223-1~

B TOM

Y~cne ·

1.4.4.1. a coornercrmrn c egepanbHblM 3aKOHDM N2 44-<1>3
1.4 4.2. a coor eeTcre1>1Y1 c 3
i.13 HlrtX :

COOTB8TCT BYKlLqeM ¢111HaHC080M ro.qy B COOT88TCTBIAL-1 c

26520
e11epanbHb1M 3aKDHOM N2 44-'1H8HCOBOM rog y B COOTB8TCTB'1'1 c
26530
3 . no
COOTB8TCTBy!OUj8MY rogy 38KYfl K'1
Vlroro no gorosopa M. nnaHY1pyeMb1M K 3aK11>0YeH1>1!0 s
COOTBeTCTBY!Oll\8M tj:>HHaHCOBOM rogy B COOTB8TCTB'1'1 c
egepanbHblM JaKOHOM N2 223-